1333-1337 Hayes | $3,500,000 | NOPA Victorian


Investor dream property in AAA NOPA location, remodeled, leased up, Victorian details galore, and now for sale.

1333-1337 Hayes | $3,500,000 | NOPA | Built 1895

1333 Hayes:

  • 5 bedroom
  • Furnished
  • 2 bath (one w/ tub, one w/shower)
  • Open Concept Kitchen / Living / Dining
  • Recessed Lighting
  • Decorative Fireplace
  • Pocket Doors
  • High Ceilings w/ Medallions
  • Vintage Hardware
  • Original Trim w/ Wainscoting and Picture Molding
  • Original Fir Wood Floors
  • Hex Tiled Bathroom Floors
  • Space for Washer & Dryer
  • Private Deck
  • Rent $9195/month

1335 Hayes

  • 4 bedroom
  • 2 bath (one w/tub, one w/shower)
  • Open Concept Kitchen / Living / Dining
  • Recessed Lighting
  • Decorative Fireplace
  • Pocket Doors
  • High Ceilings w/ Medallions
  • Vintage Hardware
  • Original Trim w/ Wainscoting and Picture Molding
  • Original Fir Wood Floors
  • Hex Tiled Bathroom Floors
  • Space for Washer & Dryer
  • Private Deck
  • Rent $7000/month

1337 Hayes

  • 3 bedroom
  • 2 bath (one w/tub, one w/shower)
  • Recessed lighting
  • Decorative Fireplace
  • Original Fir Wood Floors
  • Private Patio
  • Rent $6295

Common Area Yard with Bocce Ball court, BBQ and lawn, and designer landscaping

Annual Expenses:

  • Trash: $1500
  • Water $240
  • Yard maintenance and trash take out: $3600
  • Repairs: Pest Control $1200
  • Plumbing: $1200
  • General Maintenance: $1200
  • *Property Taxes: $41,580
  • Insurance: $3500

Gross Annual Income: $269,880

Annual Combined Expenses: $54,020

Net Operating Income: $215,860

Cap Rate: 6%

Offer Price: $3,500,000

IMPORTANT DISCLAIMER: Property is coming to market during San Francisco orders to Shelter In Place. As such, photos have been borrowed from rental company and were taken prior to tenants occupying the property. Additionally, The Listing Agent, and seller are following the recommendations of public health authorities regarding COVID-19 and will not enter the property. In person showings are not allowed. We will do everything we can to accommodate virtual tours of the interior and inspections of the exterior and common areas. Any potential buyer is advised to consult with a qualified California real estate attorney as to the advisability of purchasing a property “sight unseen”.

*Current Property Tax rate in SF is 1.1880% of Purchase Price

Exclusively Listed By:

Alexander Clark
theFrontSteps San Francisco Real Estate
DRE# 01339386
415-254-5351
[email protected]